County Profile for Allen - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -142,586,467 Total Charges 5,237,091,976
Fixed Assets 1,076,352,733 Contract Allowance 3,510,955,207
Other Assets 125,680,064 Operating Revenue 1,726,136,769
Total Assets 1,059,446,330 Operating Expenses 1,405,075,003
Current Liabilities -581,000,292 Operating Margin 321,061,766
Long Term Liabilities 124,008,427 Other Income 60,992,190
Total Equity 1,516,438,195 Other Expense 1,141,539
Total Liabilities and Equity 1,059,446,330 Net Profit or Loss 380,912,417

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,140 Revenue per Bed $1,722,691 Revenue per Person $1,726,136,769
Net Margin per Discharge $5,234 Net Margin per Bed $320,421 Net Margin per Person $321,061,766
Net Profit per Discharge $6,210 Net Profit per Bed $380,152 Net Profit per Person $380,912,417
Net Fixed Assets per Discharge $17,547 Net Fixed Assets per Bed $1,074,204 Net Fixed Assets per Bed $1,076,352,733
Long Term Debt per Discharge $2,022 Long Term Debt per Bed $123,761 Long Term Debt per Person $124,008,427
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 115 Net Fixed Assets 88 Population Estimate 1,151
Total Revenue 107 Long Term Liabilities 396 Total Patient Discharges 128
Net Margin 6 Total Patient Beds 156
Net Profit or Loss 22

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 182,573,289 308,334,300 0.5921
31 Intensive Care Unit 63,019,685 149,027,222 0.4229
32 Coronary Care Unit 39,112,690 74,857,093 0.5225
43 Nursery 8,829,406 14,933,684 0.5912
44 Skilled Nursing Care 10,636,432 10,907,419 0.9752
50 Operating Room 122,153,883 932,054,476 0.1311
51 Recovery Room 16,613,220 69,241,177 0.2399
52 Labor and Delivery Room 9,981,825 20,552,719 0.4857

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,244,569 13 Nursing Administration 11,061,826
02,03 Captial Related - Movable Equipment 65,541,206 14 Central Services and Supply 9,551,319
04 Employee Benefits 65,764,669 15 Pharmacy 81,631,595
05 Administrative and General 254,251,769 16 Medical Records and Medical Library 6,590,918
06 Maintenance and Repairs 1,384 17 Social Services 6,694,062
07 Operation of Plant 30,130,450 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 16,012,913 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,465,892 20,21,22,23 Education Programs 8,350,367
Total General Service Cost Centers 623,292,939

County Profile for Allen - 2013